This is a demo with sample data for Demo Landlord. Log in to access the live portal with your own data.
Back to Demo Dashboard
Property Performance Framework™ Report

23 Beech Avenue, Salford

M21 8QT•House•4 bed•Social Rent•Built 1952
Asset Score
28/100
HHSRS Risk
High Risk
Condition
D
EPC Rating
F
HEM Score
32/100
Assessments
4

2026 Compliance Tracker

Progress towards full regulatory compliance

13%
3 gaps
Est. remediation: £72,100Closest gap: 0-3 months (urgent)
HHSRS2 Safety
0%
HHSRS2 Safety
Target: Zero Cat 1 hazards
Est. cost£12,100
Timeline0-3 months (urgent)
Blocking items
Damp and mould growthExcess coldFire and explosionsFalling on stairs etc.+1 more
Decent Homes
20%
Decent Homes
Target: Rating A or B
Est. cost£32,000
Timeline0-6 months
Blocking items
Roof covering (C)Roof structure (D)Chimneys (D)Rainwater goods (C)+15 more
Energy Efficiency
20%
Energy Efficiency
Target: EPC A–C
Est. cost£28,000
Timeline12-24 months
Gap
Current: EPC FTarget: EPC C

Financial Summary

Investment and carbon impact projections

Total Investment
£153,050
Remediation Works
£119,850
19 components flagged
Retrofit Investment
£33,200
5 measures
CO₂ Savings Potential
8.2t
Annual reduction
Cost per Tonne CO₂
£4049
Retrofit efficiency

10-Year Capital Expenditure Forecast

10-yr total:£125,200
£33k
Retrofit
£92k
26
27
28
29
30
31
32
33
34
35
2026£92,000
Roof covering!
Roof structure!
Chimneys!
Rainwater goods!
External walls!
External doors!
Windows!
Render!
Internal walls!
Internal doors!
Floors!
Ceilings!
Kitchens!
Bathrooms!
Heating system!
Hot water system!
Electrical system!
Plumbing!
Drainage!
Retrofit£33,200
Loft insulation
External wall insulation
Double/triple glazing
+2 more

Lifecycle Investment Timeline

Capital replacement costs phased by intervention window

Total Programme Cost
£125,200
Immediate
£92,000
Short-term
—
Medium-term
—
Long-term
—
Immediate (0-1 yrs)(19 components)
£92,000
Roof covering£8,000· 2026Roof structure£15,000· 2026Chimneys£3,000· 2026Rainwater goods£1,500· 2026External walls£20,000· 2026External doors£800· 2026Windows£4,000· 2026Render£5,000· 2026Internal walls£3,000· 2026Internal doors£1,200· 2026Floors£5,000· 2026Ceilings£2,000· 2026Kitchens£5,000· 2026Bathrooms£3,500· 2026Heating system£4,500· 2026Hot water system£1,500· 2026Electrical system£3,500· 2026Plumbing£2,500· 2026Drainage£3,000· 2026

Replacement Schedule

Roof coveringOverdue
0 yrs remaining2026£8,000
Roof structureOverdue
0 yrs remaining2026£15,000
ChimneysOverdue
0 yrs remaining2026£3,000
Rainwater goodsOverdue
0 yrs remaining2026£1,500
External wallsOverdue
0 yrs remaining2026£20,000
External doorsOverdue
0 yrs remaining2026£800
WindowsOverdue
0 yrs remaining2026£4,000
RenderOverdue
0 yrs remaining2026£5,000
Internal wallsOverdue
0 yrs remaining2026£3,000
Internal doorsOverdue
0 yrs remaining2026£1,200
FloorsOverdue
0 yrs remaining2026£5,000
CeilingsOverdue
0 yrs remaining2026£2,000
KitchensOverdue
0 yrs remaining2026£5,000
BathroomsOverdue
0 yrs remaining2026£3,500
Heating systemOverdue
0 yrs remaining2026£4,500
Hot water systemOverdue
0 yrs remaining2026£1,500
Electrical systemOverdue
0 yrs remaining2026£3,500
PlumbingOverdue
0 yrs remaining2026£2,500
DrainageOverdue
0 yrs remaining2026£3,000
Retrofit & Decarbonisation Programme(5 measures)
£33,200
Loft insulation£1,200External wall insulation£12,000Double/triple glazing£4,000Air source heat pump£10,000Solar PV£6,000

Assessment History

Chronological record of property assessments

HEM Energy ModelCompleted5 Mar 2026

Assessor: Sarah Patel

HHSRSCompleted28 Feb 2026

Assessor: James Carter

3 Cat 12 Cat 2
Stock ConditionCompleted28 Feb 2026

Assessor: James Carter

Rating D£32,000
RetrofitCompleted28 Feb 2026

Assessor: James Carter

EPC F£28,000